Discount rate (%) | Costs | |||
---|---|---|---|---|
CWPA establishment cost ($, one-time) | - | 263,469 | ||
CWPA management cost | Undiscounted cost ($/ha/yr) | - | 99 | |
Discounted cost | ($/ha/25 yrs) | 2 | 1,934 | |
4.5 | 1,469 | |||
7 | 1,154 | |||
($/25 yrs) | 2 | 68,270,200 | ||
4.5 | 51,855,700 | |||
7 | 40,736,200 | |||
Total ($) | 2 | 68,533,669 | ||
4.5 | 52,119,169 | |||
7 | 40,999,669 |